☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Nevada
|
88-0425691
|
|
(State or other jurisdiction of incorporation)
|
(IRS Employer Identification Number)
|
Large accelerated filer ☐
|
Accelerated filer ☒
|
|
Non-accelerated filer ☐
|
Smaller reporting company ☒
|
|
Emerging growth company ☐
|
Title of each class
|
Trading Symbol
|
Name of each exchange on which registered
|
||
Common Stock, $0.01 par value
|
CEMI
|
The NASDAQ Stock Market LLC
|
Page
|
||
Part I. FINANCIAL INFORMATION:
|
||
Item 1. Financial Statements:
|
||
3 |
||
4
|
||
5
|
||
6
|
||
7 | ||
9 | ||
10
|
||
21
|
||
Item 3. Quantitative and Qualitative Disclosures About Market Risk | 24 |
|
34
|
||
Part II. OTHER INFORMATION:
|
||
35
|
||
35
|
||
35 |
||
36
|
||
37 | ||
EXHIBITS
|
|
September 30, 2019
|
December 31, 2018
|
|||||||
(Unaudited)
|
||||||||
- ASSETS -
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$
|
21,867,892 |
$
|
12,524,551
|
||||
Accounts receivable, net of allowance for doubtful accounts of $42,000 at September 30, 2019 and December 31, 2018
|
5,377,985 |
7,373,971
|
||||||
Inventories, net
|
8,409,344 |
7,851,222
|
||||||
Prepaid expenses and other current assets
|
598,127 |
702,010
|
||||||
TOTAL CURRENT ASSETS
|
36,253,348 |
28,451,754
|
||||||
FIXED ASSETS:
|
|
|||||||
Property, plant and equipment, net |
5,245,794 |
2,873,920 |
||||||
Finance lease right-of-use assets | 222,036 | - | ||||||
5,467,830 |
2,873,920 |
|||||||
OTHER ASSETS:
|
||||||||
Operating lease right-of-use assets |
6,697,896 | - | ||||||
Intangible assets, net
|
3,508,594 |
3,884,831
|
||||||
Goodwill
|
4,681,511 |
4,983,127
|
||||||
Deposits and other assets
|
308,159 |
717,551
|
||||||
15,196,160 |
9,585,509 | |||||||
TOTAL ASSETS
|
$
|
56,917,338 |
$
|
40,911,183
|
||||
- LIABILITIES AND STOCKHOLDERS’ EQUITY -
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Accounts payable and accrued liabilities
|
$
|
5,445,956 |
$
|
5,888,681
|
||||
Deferred revenue
|
237,500 |
422,905
|
||||||
Current portion of long-term debt | 207,694 |
207,694 | ||||||
Current portion of finance lease liabilities |
41,169 | - | ||||||
Current portion of operating lease liabilities | 255,030 |
- | ||||||
TOTAL CURRENT LIABILITIES
|
6,187,349 |
6,519,280
|
||||||
OTHER LIABILITIES:
|
||||||||
Long-term operating lease liabilities |
6,706,918 |
- |
||||||
Long-term finance lease liabilities |
182,702 | - | ||||||
Long-term debt, less current portion, and debt discount and issuance costs |
17,538,481 | 171,821 | ||||||
Deferred tax liability
|
505,618 |
892,308
|
||||||
TOTAL LIABILITIES
|
31,121,068 |
7,583,409
|
||||||
COMMITMENTS AND CONTINGENCIES
|
||||||||
STOCKHOLDERS’ EQUITY:
|
||||||||
Preferred stock - 10,000,000 shares authorized; none outstanding
|
-
|
-
|
||||||
Common stock - $.01 par value; 100,000,000 shares authorized; 17,565,534 and 17,166,459 shares issued and outstanding
at September 30, 2019 and December 31, 2018, respectively
|
175,655 |
171,664
|
||||||
Additional paid-in capital
|
93,376,856 |
90,953,788
|
||||||
Accumulated deficit
|
(67,696,092 |
) |
(57,909,874
|
)
|
||||
Accumulated other comprehensive (loss) income
|
(60,149 |
) |
112,196
|
|||||
TOTAL STOCKHOLDERS’ EQUITY
|
25,796,270 |
33,327,774
|
||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
56,917,338 |
$
|
40,911,183
|
For the three months ended
|
For the nine months ended
|
|||||||||||||||
September 30, 2019
|
September 30, 2018
|
September 30, 2019
|
September 30, 2018
|
|||||||||||||
REVENUES:
|
||||||||||||||||
Net product sales
|
$
|
8,510,629
|
$
|
8,304,370
|
$
|
23,381,906 |
$
|
22,108,727
|
||||||||
License and royalty revenue
|
238,330
|
228,553
|
703,352 |
707,010
|
||||||||||||
Research and development and grant revenue
|
971,980
|
1,292,202
|
3,528,033 |
3,995,115
|
||||||||||||
TOTAL REVENUES
|
9,720,939
|
9,825,125
|
27,613,291 |
26,810,852
|
||||||||||||
COSTS AND EXPENSES:
|
||||||||||||||||
Cost of product sales
|
6,649,114 |
7,223,081
|
18,112,676 |
17,824,557
|
||||||||||||
Research and development expenses
|
2,223,939 |
1,897,751
|
6,542,591 |
5,736,265
|
||||||||||||
Selling, general and administrative expenses
|
4,455,588 |
3,034,130
|
12,565,601
|
7,987,914
|
||||||||||||
Acquisition costs
|
- |
- |
395,612 |
- | ||||||||||||
13,328,641 |
12,154,962
|
37,616,480 |
31,548,736
|
|||||||||||||
LOSS FROM OPERATIONS
|
(3,607,702 |
) |
(2,329,837
|
)
|
(10,003,189 |
)
|
(4,737,884
|
) | ||||||||
OTHER EXPENSE:
|
||||||||||||||||
Interest (expense) income, net
|
(195,970 |
) |
15,656
|
(183,368 |
) |
42,985
|
||||||||||
LOSS BEFORE INCOME TAXES
|
(3,803,672 |
) |
(2,314,181
|
)
|
(10,186,557 |
) |
(4,694,899
|
) | ||||||||
Income tax benefit:
|
20,667 |
|
-
|
400,339 |
|
-
|
||||||||||
NET LOSS
|
$
|
(3,783,005 |
) |
$
|
(2,314,181
|
)
|
$
|
(9,786,218 |
) |
$
|
(4,694,899
|
) | ||||
Basic loss per share
|
$
|
(0.22 |
) |
$
|
(0.16
|
)
|
$
|
(0.58 |
) |
$
|
(0.34
|
) | ||||
Diluted loss per share
|
$
|
(0.22 |
) |
$
|
(0.16
|
)
|
$
|
(0.58 |
) |
$
|
(0.34
|
) | ||||
Weighted average number of shares outstanding, basic
|
16,923,695 |
14,173,620
|
16,912,583 |
13,872,055
|
||||||||||||
Weighted average number of shares outstanding, diluted
|
16,923,695 |
14,173,620
|
16,912,583 |
13,872,055
|
For the three months ended
|
For the nine months ended
|
|||||||||||||||
September 30, 2019
|
September 30, 2018
|
September 30, 2019
|
September 30, 2018
|
|||||||||||||
Net loss
|
$ | (3,783,005 |
) |
$
|
(2,314,181
|
)
|
$ | (9,786,218 |
) |
$ | (4,694,899 | ) | ||||
Other comprehensive loss:
|
||||||||||||||||
Foreign currency translation adjustments
|
(61,306 |
) |
(104,657
|
) |
(172,345 |
) |
(26,187 | ) |
||||||||
Comprehensive loss
|
$ | (3,844,311 |
) |
$
|
(2,418,838
|
)
|
$ | (9,958,563 |
) |
$ | (4,721,086 | ) |
For the nine months ended September 30, 2019 |
||||||||||||||||||||||||
|
Common Stock
|
Additional
Paid-in-Capital |
Accumulated
Deficit
|
AOCI
|
Total
|
|||||||||||||||||||
|
Shares
|
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
||||||||||||||||||
Balance at December 31, 2018
|
17,166,459
|
$
|
171,664
|
$
|
90,953,788
|
$
|
(57,909,874
|
)
|
$
|
112,196
|
$
|
33,327,774
|
||||||||||||
Common Stock:
|
||||||||||||||||||||||||
Restricted stock compensation
|
-
|
-
|
281,248
|
-
|
-
|
281,248
|
||||||||||||||||||
Options:
|
|
|||||||||||||||||||||||
Stock option compensation
|
-
|
-
|
66,259
|
-
|
-
|
66,259
|
||||||||||||||||||
|
||||||||||||||||||||||||
Foreign currency translation adjustments |
- | - | - | - | 202,186 | 202,186 | ||||||||||||||||||
Net loss
|
-
|
-
|
-
|
(2,816,533
|
)
|
-
|
(2,816,533
|
)
|
||||||||||||||||
|
||||||||||||||||||||||||
Balance at March 31, 2019
|
17,166,459
|
$
|
171,664
|
$
|
91,301,295 |
$
|
(60,726,407
|
)
|
$
|
314,382 |
$
|
31,060,934 |
Common Stock:
|
||||||||||||||||||||||||
Restricted stock issued
|
375,000 | 3,750 | (3,750 | ) |
- | - | - | |||||||||||||||||
Restricted stock compensation
|
-
|
-
|
307,774
|
-
|
-
|
307,774
|
||||||||||||||||||
Options:
|
|
|||||||||||||||||||||||
Exercised
|
24,075 | 241 | (241 | ) |
- | - | - | |||||||||||||||||
Stock option compensation
|
-
|
-
|
69,097
|
-
|
-
|
69,097
|
||||||||||||||||||
|
||||||||||||||||||||||||
Foreign currency translation adjustments |
- | - | - | - | (313,225 | ) |
(313,225 | ) |
||||||||||||||||
Net loss
|
-
|
-
|
-
|
(3,186,680
|
)
|
-
|
(3,186,680
|
)
|
||||||||||||||||
|
||||||||||||||||||||||||
Balance at June 30, 2019
|
17,565,534
|
$
|
175,655
|
$
|
91,674,175 |
$
|
(63,913,087
|
)
|
$
|
1,157 |
|
$
|
27,937,900 |
|||||||||||
Common Stock: | ||||||||||||||||||||||||
Restricted stock compensation
|
- | - | 440,396 | - | - | 440,396 | ||||||||||||||||||
Options: |
||||||||||||||||||||||||
Stock option compensation
|
- | - | 66,192 | - | - | 66,192 | ||||||||||||||||||
Warrant on term debt |
- | - | 1,196,093 | - | - | 1,196,093 | ||||||||||||||||||
Foreign currency translation adjustments |
- | - | - | - | (61,306 |
) |
(61,306 | ) |
||||||||||||||||
Net loss |
- | - | - | (3,783,005 | ) |
- | (3,783,005 | ) |
||||||||||||||||
Balance at September 30, 2019 |
17,565,534 | $ |
175,655 | $ |
93,376,856 | $ |
(67,696,092 | ) |
$ |
(60,149 | ) |
$ |
25,796,270 |
For the nine months ended September 30, 2018 |
||||||||||||||||||||||||
|
Common Stock
|
Additional
Paid-in-Capital |
Accumulated
Deficit
|
AOCI
|
Total
|
|||||||||||||||||||
|
Shares
|
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
||||||||||||||||||
Balance at December 31, 2017
|
12,318,570
|
$
|
123,185
|
$
|
62,821,288
|
$
|
(50,044,225
|
)
|
$
|
178,948
|
$
|
13,079,196
|
||||||||||||
Common Stock:
|
||||||||||||||||||||||||
New stock from offering
|
1,783,760
|
17,838
|
10,916,514
|
-
|
-
|
10,934,352
|
||||||||||||||||||
Options:
|
|
|||||||||||||||||||||||
Exercised
|
60,372 |
604 |
71,309 |
- |
- |
71,913 |
||||||||||||||||||
Stock option compensation
|
-
|
-
|
97,250
|
-
|
-
|
97,250
|
||||||||||||||||||
|
||||||||||||||||||||||||
Foreign currency translation adjustments |
- | - | - | - | 252,298 | 252,298 | ||||||||||||||||||
Net loss
|
-
|
-
|
-
|
(652,343
|
)
|
-
|
(652,343
|
)
|
||||||||||||||||
|
||||||||||||||||||||||||
Balance at March 31, 2018
|
14,162,702
|
$
|
141,627
|
$
|
73,906,361 |
$
|
(50,696,568
|
)
|
$
|
431,246 |
$
|
23,782,666 |
Options:
|
|
|||||||||||||||||||||||
Exercised
|
10,918 |
109 |
(109 |
) |
- |
- |
- |
|||||||||||||||||
Stock option compensation
|
-
|
-
|
127,035
|
-
|
-
|
127,035
|
||||||||||||||||||
|
||||||||||||||||||||||||
Foreign currency translation adjustments |
- | - | - | - | (173,828 | ) |
(173,828 | ) |
||||||||||||||||
Net loss
|
-
|
-
|
-
|
(1,728,375
|
)
|
-
|
(1,728,375
|
)
|
||||||||||||||||
|
||||||||||||||||||||||||
Balance at June 30, 2018
|
14,173,620
|
$
|
141,736
|
$
|
74,033,287 |
$
|
(52,424,943
|
)
|
$
|
257,418 |
$
|
22,007,498 | ||||||||||||
Options: |
||||||||||||||||||||||||
Exercised
|
- | - | - | - | - | - | ||||||||||||||||||
Stock option compensation
|
- | - | 74,759 | - | - | 74,759 | ||||||||||||||||||
Foreign currency translation adjustments |
- | - | - | - | (104,657 | ) |
(104,657 | ) |
||||||||||||||||
Net loss |
- | - | - | (2,314,181 | ) |
- | (2,314,181 | ) |
||||||||||||||||
Balance at September 30, 2018 |
14,173,620 | $ |
141,736 | $ |
74,108,046 | $ |
(54,739,124 | ) |
$ |
152,761 | $ |
19,663,419 |
|
September 30, 2019
|
September 30, 2018
|
||||||
|
||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Cash received from customers and grants
|
$
|
29,423,872 |
$
|
21,812,928 |
||||
Cash paid to suppliers and employees
|
(35,185,776 |
) |
(29,386,421
|
)
|
||||
Cash paid for operating leases
|
|
(474,150 |
) |
-
|
||||
Cash paid for finance leases |
(4,033 | ) |
- | |||||
Interest and Taxes, net
|
(158,120 |
) |
42,985
|
|||||
Net cash used in operating activities
|
(6,398,207 |
) |
(7,530,508
|
)
|
||||
|
||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Patent application costs |
(346,663 |
) |
- | |||||
Acquisition of and deposits on fixed assets
|
(2,568,244 |
) |
(401,897
|
)
|
||||
Working capital adjustment related to business combination |
145,760 | - | ||||||
Net cash used in investing activities
|
(2,769,147 |
) |
(401,897
|
)
|
||||
|
||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Proceeds from option exercises
|
- |
71,914
|
||||||
Proceeds from issuance of long-term debt, net |
18,850,000 | - | ||||||
Payments on debt issuance costs |
(186,313 | ) |
- | |||||
Payments on note payable
|
(136,232 |
) |
(15,800
|
) |
||||
Proceeds from sale of common stock, net
|
- |
10,934,352
|
||||||
Principal payments for finance leases |
(9,851 | ) |
- | |||||
Net cash provided by financing activities
|
18,517,604
|
10,990,466
|
||||||
|
||||||||
Effect of exchange rate changes on cash
|
(6,909 |
) |
220
|
|||||
INCREASE IN CASH AND CASH EQUIVALENTS
|
9,343,341 |
|
3,058,281
|
|||||
Cash and cash equivalents - beginning of the period
|
12,524,551
|
3,790,302
|
||||||
|
||||||||
Cash and cash equivalents - end of the period
|
$
|
21,867,892 |
$
|
6,848,583
|
||||
|
||||||||
RECONCILIATION OF NET LOSS TO NET CASH USED IN OPERATING ACTIVITIES:
|
||||||||
|
||||||||
Net loss
|
$
|
(9,786,218 |
) |
$
|
(4,694,899
|
)
|
||
Adjustments:
|
||||||||
Depreciation and amortization
|
1,666,675 |
663,250
|
||||||
Share based compensation
|
1,230,966 |
299,044
|
||||||
Benefit from deferred tax liability
|
(402,639 |
) |
- | |||||
Changes in assets and liabilities:
|
||||||||
Accounts receivable
|
1,995,986 |
|
(5,708,674
|
)
|
||||
Inventories
|
(558,122 |
) |
(1,554,808
|
)
|
||||
Prepaid expenses and other current assets
|
103,883 |
|
(997,468
|
)
|
||||
Deposits and other assets
|
(20,608 |
) |
-
|
|||||
Accounts payable and accrued liabilities
|
(442,725 |
) |
3,752,297
|
|||||
Deferred revenue
|
(185,405 |
) |
710,750
|
|||||
Net cash used in operating activities
|
$
|
(6,398,207 |
) |
$
|
(7,530,508
|
)
|
||
|
||||||||
Supplemental disclosures for non-cash investing and financing activities:
|
||||||||
Deposits on manufacturing equipment transferred to fixed assets
|
$
|
430,000 |
$
|
268,655
|
||||
Seller-financed equipment purchases |
- |
326,110 |
Amount
|
||||
Net current assets
|
$
|
404,204
|
||
Property, plant and equipment
|
125,000
|
|||
Goodwill
|
3,337,000
|
|||
Deferred tax liability
|
(635,000
|
)
|
||
Other intangible assets (estimated useful life):
|
||||
Developed technology (7 years)
|
1,900,000
|
|||
Customer contracts / relationships (10 years)
|
360,000
|
|||
Total consideration
|
$
|
5,491,204
|
a) |
Basis of Presentation:
|
b) |
Revenue Recognition:
|
For the three months ended September 30, 2019 | For the three months ended September 30, 2018 |
|||||||||||||||||||||||
Exchange
Transactions
|
Non-Exchange
Transactions
|
Total |
Exchange
Transactions
|
Non-Exchange
Transactions
|
Total
|
|||||||||||||||||||
Net product sales | $ |
8,510,629 |
$ |
- |
$ |
8,510,629 |
$ | 8,304,370 |
$
|
-
|
$ | 8,304,370 | ||||||||||||
License and royalty revenue | 238,330 |
-
|
238,330 |
228,553 |
-
|
228,553 | ||||||||||||||||||
R&D and grant revenue | 880,458 |
91,522
|
971,980 |
960,332 | 331,870 | 1,292,202 | ||||||||||||||||||
$ |
9,629,417 |
$ |
91,522 |
$ |
9,720,939
|
$ | 9,493,255 | $ | 331,870 | $ | 9,825,125 | |||||||||||||
Total | Total |
|||||||||||||||||||||||
Africa | $ |
1,250,063
|
$ |
3,193,098 |
||||||||||||||||||||
Asia |
505,379
|
216,527 |
||||||||||||||||||||||
Europe & Middle East
|
1,629,965
|
1,666,066 |
||||||||||||||||||||||
Latin America
|
4,296,903
|
3,404,623 |
||||||||||||||||||||||
United States
|
2,038,629
|
1,344,811
|
||||||||||||||||||||||
$ | 9,720,939 |
$ |
9,825,125 |
For the nine months ended September 30, 2019 | For the nine months ended September 30, 2018 |
|||||||||||||||||||||||
Exchange
Transactions
|
Non-Exchange
Transactions
|
Total |
Exchange
Transactions
|
Non-Exchange
Transactions
|
Total
|
|||||||||||||||||||
Net product sales | $ |
23,381,906 |
$ |
- |
$ |
23,381,906 |
$ | 22,108,727 |
$
|
-
|
$ | 22,108,727 | ||||||||||||
License and royalty revenue | 703,352 |
-
|
703,352 |
707,010 |
-
|
707,010 | ||||||||||||||||||
R&D and grant revenue | 2,272,454 |
1,255,579
|
3,528,033 |
2,328,058 | 1,667,057 | 3,995,115 | ||||||||||||||||||
$ |
26,357,712 |
$ |
1,255,579 |
$ |
27,613,291
|
$ | 25,143,795 | $ | 1,667,057 | $ | 26,810,852 | |||||||||||||
Total | Total |
|||||||||||||||||||||||
Africa | $ |
6,009,103
|
$ |
7,156,822 |
||||||||||||||||||||
Asia |
746,025
|
1,212,839 |
||||||||||||||||||||||
Europe & Middle East
|
4,880,744
|
3,831,580 |
||||||||||||||||||||||
Latin America
|
9,981,874
|
9,743,764 | ||||||||||||||||||||||
United States
|
5,995,545
|
4,865,847
|
||||||||||||||||||||||
$ | 27,613,291 |
$ |
26,810,852 |
c) |
Inventories
|
September 30, 2019
|
December 31, 2018
|
|||||||
Raw materials
|
$ | 2,653,368 |
$
|
2,803,677
|
||||
Work in process
|
1,313,045 |
263,043
|
||||||
Finished goods
|
4,442,931 |
4,784,502
|
||||||
$ | 8,409,344 |
$
|
7,851,222
|
d) |
Loss Per Share:
|
e) |
Stock Incentive Plan:
|
f) |
Stock-Based Compensation:
|
|
For the three months ended
|
For the nine months ended
|
||||||||||||||
September 30, 2019 | September 30, 2018 | September 30, 2019 | September 30, 2018 | |||||||||||||
Cost of product sales
|
$
|
2,691 |
$
|
5,800
|
$
|
8,479 |
$
|
19,800
|
||||||||
Research and development expenses
|
56,251 |
3,600
|
172,346 |
19,000
|
||||||||||||
Selling, general and administrative expenses
|
447,646 |
65,359
|
1,050,141 |
260,244
|
||||||||||||
|
$
|
506,588 |
$
|
74,759
|
$
|
1,230,966 |
$
|
299,044
|
For the three months ended
|
For the nine months ended
|
|||||||||||||||
September 30, 2019
|
September 30, 2018
|
September 30, 2019
|
September 30, 2018
|
|||||||||||||
Expected term (in years)
|
N/A |
4.5 | N/A |
4.9
|
||||||||||||
Expected volatility
|
N/A | % | 39.69 | % |
N/A | % |
39.91
|
%
|
||||||||
Expected dividend yield
|
N/A |
% | 0 | % |
N/A |
% |
0
|
%
|
||||||||
Risk-free interest rate
|
N/A | % | 2.70 | % |
N/A |
% |
2.70
|
%
|
Stock Options
|
Number of
Shares
|
Weighted
Average
Exercise Price
per Share
|
Weighted
Average
Remaining
Contract
Term
|
Aggregate
Intrinsic
Value
|
|||||||||
Outstanding at December 31, 2018
|
711,968
|
$
|
5.62
|
3.33 years
|
$
|
687,364
|
|||||||
Granted
|
-
|
-
|
-
|
||||||||||
Exercised
|
46,875
|
3.48
|
|
172,242
|
|||||||||
Forfeited/expired/cancelled
|
15,000 | 5.68 | 30,286 | ||||||||||
Outstanding at September 30, 2019
|
650,093 |
$
|
5.77 |
2.79 years
|
$
|
730,142 | |||||||
Exercisable at September 30, 2019
|
447,759 |
$
|
4.98 |
2.16 years
|
$
|
713,762 |
Stock Options Outstanding
|
Stock Options Exercisable
|
|||||||||||||||||||||||||||
Range of
Exercise
Prices
|
Number of Shares |
Average
Remaining
Contract Term
(Year)
|
Weighted
Average
Exercise
Price
|
Aggregate
Intrinsic
Value
|
Number of Shares
|
Weighted
Average
Exercise
Price
|
Aggregate
Intrinsic
Value
|
|||||||||||||||||||||
1 to 2.79999
|
-
|
-
|
$
|
-
|
$
|
-
|
-
|
$
|
-
|
$
|
-
|
|||||||||||||||||
2.8 to 4.59999
|
257,468 |
1.41 |
3.44 |
689,143 |
257,468 |
3.44 |
689,143 |
|||||||||||||||||||||
4.6 to 6.39999
|
137,875 |
2.70 |
5.87 |
40,999 |
87,125 |
5.89 |
24,619
|
|||||||||||||||||||||
6.4 to 8.19999
|
207,875 |
4.31 |
7.31 |
-
|
84,416 |
7.32 |
-
|
|||||||||||||||||||||
8.2 to 12
|
46,875 |
3.85 |
11.45 |
-
|
18,750 |
11.45 |
-
|
|||||||||||||||||||||
Total
|
650,093 |
2.79 |
$
|
5.77 |
$
|
730,142 |
447,759 |
$
|
4.98 |
$
|
713,762 |
Number of
Shares & Units
|
Weighted
Average
Grant Date
Fair Value
|
|||||||
Outstanding at December 31, 2018
|
287,564
|
$
|
9.65
|
|||||
Granted
|
375,000 | 5.80 | ||||||
Earned/released |
- | - | ||||||
Forfeited/expired/cancelled
|
- | - | ||||||
Outstanding at September 30, 2019
|
662,564
|
$ |
7.47
|
g) |
Geographic Information and Economic Dependency
|
For the three months ended
|
For the nine months ended
|
|||||||||||||||
September 30, 2019
|
September 30, 2018
|
September 30, 2019
|
September 30, 2018
|
|||||||||||||
Africa
|
$
|
1,250,063
|
$
|
3,193,098
|
$ | 6,009,103 |
$ | 7,156,822 | ||||||||
Asia
|
505,379
|
216,527
|
746,025 | 1,212,839 | ||||||||||||
Europe & Middle East
|
1,027,147
|
728,073
|
2,946,813 | 1,773,872 |
||||||||||||
Latin America
|
4,296,904
|
3,404,683
|
9,981,874 |
9,743,764 | ||||||||||||
United States
|
1,431,136
|
761,989
|
3,698,091 | 2,221,430 | ||||||||||||
$
|
8,510,629
|
$
|
8,304,370
|
$ | 23,381,906 |
$ | 22,108,727 |
September 30, 2019
|
December 31, 2018
|
|||||||
Asia
|
419,719 | 466,185 | ||||||
Europe & Middle East
|
157,257 | 123,752 | ||||||
United States
|
4,668,818 | 2,283,983 | ||||||
$ | 5,245,794 | $ | 2,873,920 |
h) |
Fair Value of Financial Instruments:
|
Level 1: |
Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
|
Level 2: |
Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability; and,
|
Level 3: |
Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).
|
i) |
Accounts Payable and Accrued Liabilities:
|
September 30, 2019
|
December 31, 2018
|
|||||||
Accounts payable – suppliers
|
$
|
2,975,913 |
$
|
3,622,765
|
||||
Accrued commissions and royalties
|
819,405
|
867,344
|
||||||
Accrued payroll
|
320,266
|
48,867
|
||||||
Accrued vacation
|
659,358
|
264,789
|
||||||
Accrued bonuses
|
497,190
|
494,318
|
||||||
Accrued expenses – other
|
173,824
|
590,598
|
||||||
TOTAL
|
$
|
5,445,956
|
$
|
5,888,681
|
j)
|
Goodwill Long-Lived Assets and Intangible Assets:
|
Beginning balance at December 31, 2018
|
$
|
4,983,127
|
||
Chembio Diagnostics GmbH measurement period adjustment | (145,760 | ) | ||
Change in foreign currency exchange rate
|
(155,856 | ) |
||
Balance at September 30, 2019
|
$
|
4,681,511 |
September 30, 2019 |
December 31, 2018 | ||||||||||||||||||||||||
Weighted
Average
Remaining
Useful Life
|
Cost
|
Accumulated
Amortization
|
Net Book
Value
|
Cost
|
Accumulated
Amortization
|
Net Book
Value
|
|||||||||||||||||||
Intellectual property
|
6 | $ | 1,203,121 | $ | 258,045 | $ | 945,076 |
$
|
1,089,688
|
$ | 173,633 | $ | 916,055 | ||||||||||||
Developed technology |
6 | 1,816,190 | 194,592 | 1,621,598 | 1,910,315 | - | 1,910,315 | ||||||||||||||||||
Customer contracts/relationships
|
8 |
1,093,521 | 231,894 |
861,627 |
1,121,600 | 151,929 | 969,671 | ||||||||||||||||||
Trade names
|
8 |
107,057 | 26,764 |
80,293 |
108,521
|
19,731 | 88,790 | ||||||||||||||||||
$ | 4,219,889 | $ | 711,295 |
$ | 3,508,594 |
$
|
4,230,124
|
$ | 345,293 | $ | 3,884,831 |
k) | Taxes: |
l) |
R&D:
|
m) |
Allowance for Doubtful Accounts:
|
n) |
Foreign Currency Translation:
|
o) |
Acquisition Costs:
|
p) |
Recent Accounting Pronouncements Affecting the Company:
|
q) |
Error Correction
|
Net Product Sales
|
Total Revenues
|
Cost of Product Sales
|
Total Costs and Expenses
|
Cash received from customers and grants
|
Cash paid to suppliers and employees
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
As Filed
|
Adjustment
|
Revised
|
As Filed
|
Adjustment
|
Revised
|
As Filed
|
Adjustment
|
Revised
|
As Filed
|
Adjustment
|
Revised
|
As Filed
|
Adjustment
|
Revised
|
As Filed
|
Adjustment
|
Revised
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
2019:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3 months ended March 31
|
$ |
6,382,986
|
$ |
241,299
|
$ |
6,624,285
|
$ |
8,300,966
|
$ |
241,299
|
$ |
8,542,265
|
$ |
4,770,337
|
$ |
241,299
|
$ |
5,011,636
|
$ |
11,396,652
|
$ |
241,299
|
$ |
11,637,951
|
$ |
7,869,167
|
$ |
241,299
|
$ |
8,110,466
|
$ |
(12,349,126
|
) |
$ |
(241,299
|
) |
$ |
(12,590,425
|
) |
|||||||||||||||||||||||||||||||||
3 months ended June 30
|
8,488,291
|
296,750
|
8,785,041
|
9,591,386
|
296,750
|
9,888,136
|
6,693,225
|
296,750
|
6,989,975
|
12,891,187
|
296,750
|
13,187,937
|
N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
6 months ended June 30
|
14,871,277
|
538,049
|
15,409,326
|
17,892,352
|
538,049
|
18,430,401
|
11,463,562
|
538,049
|
12,001,611
|
24,287,839
|
538,049
|
24,825,888
|
17,627,823
|
538,049
|
18,165,872
|
(24,421,683
|
) |
(538,049
|
) |
(24,959,732
|
) |
|||||||||||||||||||||||||||||||||||||||||||||||||||
2018:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3 months ended March 31
|
6,398,227
|
307,813
|
6,706,040
|
7,717,132
|
307,813
|
8,024,945
|
4,117,779
|
307,813
|
4,425,592
|
8,371,450
|
307,813
|
8,679,263
|
6,039,385
|
307,813
|
6,347,198
|
(8,358,631
|
) |
(307,813
|
) |
(8,666,444
|
) |
|||||||||||||||||||||||||||||||||||||||||||||||||||
3 months ended June 30
|
6,857,861
|
240,456
|
7,098,317
|
8,720,326
|
240,456
|
8,960,782
|
5,935,428
|
240,456
|
6,175,884
|
10,474,056
|
240,456
|
10,714,512
|
N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
6 months ended June 30
|
13,256,088
|
548,269
|
13,804,357
|
16,437,458
|
548,269
|
16,985,727
|
10,053,207
|
548,269
|
10,601,476
|
18,845,506
|
548,269
|
19,393,775
|
12,247,228
|
548,269
|
12,795,497
|
(17,352,226
|
) |
(548,269
|
) |
(17,900,495
|
) |
|||||||||||||||||||||||||||||||||||||||||||||||||||
3 months ended Sept. 30
|
7,856,038
|
448,332
|
8,304,370
|
9,376,793
|
448,332
|
9,825,125
|
6,774,749
|
448,332
|
7,223,081
|
11,706,630
|
448,332
|
12,154,962
|
N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
9 months ended Sept. 30
|
21,112,126
|
996,601
|
22,108,727
|
25,814,251
|
996,601
|
26,810,852
|
16,827,956
|
996,601
|
17,824,557
|
30,552,135
|
996,601
|
31,548,736
|
20,816,327
|
996,601
|
21,812,928
|
(28,389,820
|
) |
(996,601
|
) |
(29,386,421
|
) |
|||||||||||||||||||||||||||||||||||||||||||||||||||
Year ended Dec. 31
|
26,741,020
|
1,172,189
|
27,913,209
|
33,409,251
|
1,172,189
|
34,581,440
|
21,427,243
|
1,172,189
|
22,599,432
|
41,391,919
|
1,172,189
|
42,564,108
|
28,632,084
|
1,172,189
|
29,804,273
|
(40,452,110
|
) |
(1,172,189
|
) |
(41,624,299
|
) |
|||||||||||||||||||||||||||||||||||||||||||||||||||
2017:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Year ended Dec. 31
|
19,322,302
|
1,193,524
|
20,515,826
|
24,015,427
|
1,193,524
|
25,208,951
|
12,921,157
|
1,193,524
|
14,114,681
|
30,497,977
|
1,193,524
|
31,691,501
|
24,971,299
|
1,193,524
|
26,164,823
|
(30,028,299
|
) |
(1,193,524
|
) |
(31,221,823
|
) |
a) |
Concentrations:
|
|
For the three months ended
|
For the nine months ended
|
Accounts Receivable as of
|
|||||||||||||||||||||||||||||||||||||
|
September 30, 2019
|
September 30, 2018
|
September 30, 2019
|
September 30, 2018
|
September 30, 2019
|
Dec. 31, 2018
|
||||||||||||||||||||||||||||||||||
|
Sales
|
% of Sales
|
Sales
|
% of Sales
|
Sales
|
% of Sales
|
Sales
|
% of Sales
|
||||||||||||||||||||||||||||||||
Customer 1
|
$ | 3,966,142 | 46.6 | % |
$
|
3,256,390
|
39
|
%
|
$ | 10,012,644 |
42.8 |
% |
$
|
9,241,445
|
42
|
%
|
$ | 2,209,986 |
$
|
3,499,340
|
||||||||||||||||||||
Customer 2
|
- | - | % |
1,852,186
|
22
|
% |
4,378,773 |
18.7 |
% |
3,312,816
|
15
|
% |
189,283 |
1,033,824
|
For the three months ended
|
For the nine months ended
|
Accounts Payable as of
|
||||||||||||||||||||||||||||||||||||||
|
September 30, 2019
|
September 30, 2018
|
September 30, 2019
|
September 30, 2018
|
September 30, 2019
|
Dec. 31, 2018
|
||||||||||||||||||||||||||||||||||
|
Purchases
|
% of Purc.
|
Purchases
|
% of Purc.
|
Purchases
|
% of Purc.
|
Purchases
|
% of Purc.
|
||||||||||||||||||||||||||||||||
Vendor 1
|
* |
* |
% |
508,646
|
22
|
%
|
* |
* |
% |
1,372,521
|
17
|
% |
* |
*
|
b) |
Governmental Regulation:
|
c) |
Employment Contracts:
|
2019
|
$
|
205,000 | ||
2020
|
478,800 | |||
2021
|
365,000 |
d)
|
Pension Plan:
|
e) |
Leases:
|
Three Months Ended
|
Nine Months Ended
|
|||||||
September 30, 2019 |
September 30, 2019 |
|||||||
Operating lease expense
|
$
|
425,757
|
$
|
1,108,016
|
||||
Finance lease cost
|
||||||||
Amortization of right-of-use assets
|
$
|
11,686
|
$
|
11,686
|
||||
Interest on lease liabilities
|
4,033
|
4,033
|
||||||
Total finance lease expense
|
$
|
15,719
|
$
|
15,719
|
Three Months Ended
|
Nine Months Ended
|
|||||||
September 30, 2019 |
September 30, 2019 |
|||||||
Cash paid for amounts included in the measurement of lease liabilities:
|
||||||||
Operating cash flows for operating leases
|
$ | 158,050 | $ | 474,150 | ||||
Operating cash flows for finance leases
|
4,033 | 4,033 | ||||||
Financing cash flows for finance leases
|
9,851 | 9,851 | ||||||
Right-of-use assets obtained in exchange for lease obligations:
|
||||||||
Operating leases
|
$
|
-
|
$
|
6,697,896
|
||||
Finance leases
|
-
|
222,036
|
September 30, 2019
|
||||
Operating Leases
|
||||
Operating lease right-of-use assets
|
$
|
6,697,896
|
||
Current portion of operating lease liability
|
255,030
|
|||
Operating lease liabilities
|
6,706,918
|
|||
Total operating lease liabilities
|
$
|
6,961,948
|
||
Finance Leases
|
||||
Finance lease right of use asset
|
$
|
233,722
|
||
Accumulated depreciation
|
(11,686 | ) | ||
Finance lease right of use asset, net
|
$ | 222,036 | ||
Current portion of finance lease liability
|
41,169
|
|||
Finance lease liability
|
182,702
|
|||
Total finance lease liabilities
|
$
|
223,871
|
||
Weighted Average Remaining Lease Term
|
||||
Operating leases
|
9.9 years
|
|||
Finance leases
|
4.8 years
|
|||
Weighted Average Discount Rate
|
||||
Operating leases
|
8.51
|
%
|
||
Finance leases
|
7.00
|
%
|
Operating
Leases
|
Finance
Leases
|
|||||||
2019
|
$
|
158,050
|
$
|
13,884
|
||||
2020
|
813,443
|
55,536
|
||||||
2021
|
998,071
|
55,536
|
||||||
2022
|
1,026,044
|
55,536
|
||||||
2023
|
1,011,085
|
55,536
|
||||||
Thereafter
|
6,792,762
|
27,767
|
||||||
Total lease payments
|
$
|
10,799,455
|
$
|
263,795
|
||||
Less: imputed interest
|
3,837,507
|
39,924
|
|
|||||
Total
|
$
|
6,961,948
|
$
|
223,871
|
2019
|
$
|
384,308 | ||
2020
|
88,576 | |||
2021
|
- | |||
$ | 472,884 |
f) | Litigation: |
Stock price on issuance date
|
$
|
5.40 | ||
Strike Price
|
$ |
5.22 | ||
Risk-free interest rate
|
1.45 | % |
||
Volatility |
43.65 | % |
||
Expected life |
7 years |
ITEM 2. |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
● |
Executive Overview
|
● |
Consolidated Results of Operations
|
● |
Liquidity and Capital Resources
|
● |
Recent Developments
|
● |
Significant Accounting Policies and Critical Accounting Estimates
|
● |
Recently Issued Accounting Pronouncements
|
● |
Expand our commercialization;
|
● |
Advance our research and development pipeline; and
|
● |
Prepare for additional growth.
|
● |
Closed a $20 million dollar term loan with Perceptive Advisors, one of the world’s leading healthcare-focused investment firms;
|
● |
Signed a definitive agreement to acquire Orangelife Comercio e Industria Ltda (“Orangelife”), a brazilian manufacturer and distributor of point-of-care diagnostic tests for infectious diseases;
|
● |
Received World Health Organization (WHO) Prequalification approval of our Malaysia manufacturing facility;
|
● |
Received WHO Prequalification approval for our SURE CHECK HIV Self-Test, which allows us to expand our commercialization of this novel test; and,
|
● |
Entered into a collaboration with Takeda Pharmaceutical, a global pharmaceutical company, to develop a quantitative point-of-care test to detect an undisclosed biomarker.
|
September 30, 2019
|
September 30, 2018
|
|||||||||||||||
TOTAL REVENUES
|
$
|
9,721 |
100
|
%
|
$
|
9,825
|
100
|
%
|
||||||||
OPERATING COSTS AND EXPENSES:
|
||||||||||||||||
Cost of product sales
|
6,649 | 68 |
%
|
7,223
|
74 |
%
|
||||||||||
Research and development expenses
|
2,224 |
23
|
%
|
1,898
|
19
|
%
|
||||||||||
Selling, general and administrative expenses
|
4,456 |
46
|
%
|
3,034
|
31
|
%
|
||||||||||
13,329 |
12,155
|
|||||||||||||||
LOSS FROM OPERATIONS
|
(3,608
|
)
|
(2,330
|
)
|
||||||||||||
OTHER (EXPENSE) INCOME, NET
|
(196 | ) |
16
|
|||||||||||||
LOSS BEFORE INCOME TAXES
|
(3,804
|
)
|
(39
|
)%
|
(2,314
|
)
|
(24
|
)%
|
||||||||
Income tax benefit
|
21
|
|
-
|
|||||||||||||
NET LOSS
|
$
|
(3,783
|
)
|
$
|
(2,314
|
)
|
● |
$2.1 million increase in product sales driven by gains in nearly every region, led by Latin America the U.S., Europe and Asia. Latin America benefited from Dengue and Chikungunya assay sales, and the U.S.
benefitted from a large public health customer and initial increased demand related to competitor shipment delays.
|
● |
Offset by $1.9 million decrease in product sales in Africa related to tender timing and a $0.3 million decrease in R&D revenues related to the timing and cadence of program performance obligations.
|
For the three months ended
|
Favorable/(unfavorable)
|
|||||||||||||||
September 30, 2019
|
September 30, 2018
|
$ Change
|
% Change
|
|||||||||||||
Net product sales
|
$
|
8,511 |
$
|
8,304 |
$
|
207 | 2 |
% |
||||||||
Less: Cost of product sales
|
6,649
|
|
7,223
|
|
574 | |
8
|
%
|
||||||||
Gross product margin
|
$
|
1,862 |
$
|
1,081 |
$
|
781 |
72
|
% | ||||||||
Gross product margin percentage
|
21.88 |
%
|
13.02 |
%
|
● |
$0.2 million favorable product sales volume as described above, and
|
● |
$0.6 million favorable reduction in labor costs and increase in average selling prices.
|
For the three months
ended
|
Favorable/(unfavorable)
|
|||||||||||||||
September 30,
2019
|
September 30,
2018
|
$ Change
|
% Change
|
|||||||||||||
Clinical and regulatory affairs
|
$
|
333 |
$
|
244 |
$
|
(89 |
) |
$ | 6 |
% | ||||||
Other research and development
|
1,891 |
1,654 |
(237
|
) |
14 |
% | ||||||||||
Total research and development
|
$
|
2,224 |
$
|
1,898 |
$
|
(326
|
) |
17
|
% |
September 30, 2019
|
September 30, 2018
|
|||||||||||||||
TOTAL REVENUES
|
$
|
27,613 |
100
|
%
|
$
|
26,811
|
100
|
%
|
||||||||
OPERATING COSTS AND EXPENSES:
|
||||||||||||||||
Cost of product sales
|
18,113 |
66
|
%
|
17,825
|
66 |
%
|
||||||||||
Research and development expenses
|
6,543
|
24
|
%
|
5,736
|
21
|
%
|
||||||||||
Acquisition cost |
395 | 1 | % |
- |
||||||||||||
Selling, general and administrative expenses
|
12,565
|
45
|
%
|
7,988
|
30
|
%
|
||||||||||
37,616
|
31,549
|
|||||||||||||||
LOSS FROM OPERATIONS
|
(10,003
|
)
|
(4,738
|
)
|
||||||||||||
OTHER (EXPENSE) INCOME, NET
|
(183 | ) |
43
|
|||||||||||||
LOSS BEFORE INCOME TAXES
|
(10,186
|
)
|
(37
|
)%
|
(4,695
|
)
|
(18
|
)%
|
||||||||
Income tax benefit
|
400 |
|
-
|
|||||||||||||
NET LOSS
|
$
|
(9,786
|
)
|
$
|
(4,695
|
)
|
● |
$1.3 million net increase in product sales, reflecting gains in the U.S., Europe and Latin America, offset in part by lower sales in Africa and Asia. U.S. sales benefited from our winning back a large public
health program and Latin America benefited from initial sales of febrile tests. Europe includes contribution from our acquisition of Chembio Diagnostics GmbH in November 2018. Asia and Africa declines were affected by the timing of
national tenders.
|
● |
$0.5 million, or 10%, decrease in R&D and grant and license and royalty revenues, related to the timing and cadence of program performance obligations.
|
For the nine months ended
|
Favorable/(unfavorable)
|
|||||||||||||||
September 30, 2019
|
September 30, 2018
|
$ Change
|
% Change
|
|||||||||||||
Net product sales
|
$
|
23,382 |
$
|
22,109 |
$
|
1,273 |
|
6
|
% |
|||||||
Less: Cost of product sales
|
18,113 |
|
17,825 |
|
(288
|
)
|
2 |
%
|
||||||||
Gross product margin
|
$
|
5,269 |
$
|
4,284 |
$
|
985
|
|
23
|
%
|
|||||||
Gross product margin percentage
|
22.53 |
%
|
19.38
|
%
|
● |
$0.4 million favorable product sales volume as described above, together with
|
● |
$0.5 million from favorable product margins related to the impact of geographic mix on average selling price, initial benefits from our first automated assembly line, and reduced contract labor costs.
|
For the nine months
ended
|
Favorable/(unfavorable)
|
|||||||||||||||
September 30,
2019
|
September 30,
2018
|
$ Change
|
% Change
|
|||||||||||||
Clinical and regulatory affairs
|
$
|
1,096 |
$
|
927 |
$
|
(169 |
) |
18 |
%
|
|||||||
Other research and development
|
5,447 |
4,809 | (638 |
)
|
13 |
%
|
||||||||||
Total Research and Development
|
$
|
6,543 |
$
|
5,736 |
$
|
(807 |
)
|
14 |
%
|
• |
Principal Amount. The Credit Agreement provides for a $20,000,000 senior secured term loan credit facility, which was drawn in full on September 4, 2019. Under
the terms of the Credit Agreement, we may use the proceeds (i) for general working capital purposes and other permitted corporate purposes, (ii) to refinance certain of our existing indebtedness and (iii) to pay fees, costs and
expenses incurred in connection with the Credit Agreement, including the Lender’s closing cost amount of $550,000, which was netted from the proceeds, and a financing fee of $600,000 (3.0% of gross proceeds) payable to
Craig-Hallum Capital Group LLC, our financial advisor for the financing.
|
• |
Interest Rate. Principal outstanding under the Credit Agreement bears interest at a rate per annum equal to the sum of (a) the greater of the one-month London
Interbank Offered Rate and 2.5% plus (b) 8.75%. At any time at which an event of default (as described under “—Default Provisions” below) has occurred and is continuing, the interest rate
will increase by 4.0%. Accrued interest is payable on a monthly basis.
|
• |
Scheduled Repayment. No principal repayments are due prior to September 30, 2022, unless we elect to prepay principal as described under “—Optional Prepayment” below or principal is accelerated pursuant to an event of default as described under “—Default Provisions” below. Principal
installments in the amount of $300,000 are payable on the last day of each of the eleven months from September 2022 through July 2023, and all remaining principal is payable at maturity on September 3, 2023.
|
• |
Optional Prepayment. We may prepay outstanding principal from time to time, subject to payment of a premium on the prepaid principal amount equal to 10% through
September 3, 2020, 8% from September 4, 2020 through September 3, 2021, and 4% from September 4, 2021 through September 3, 2022. No premium will be due with respect to any prepayment made on or after September 4, 2022.
|
• |
Guaranties. Our subsidiaries Chembio Diagnostic Systems Inc. and Chembio Diagnostics Malaysia Sdn Bhd. have guaranteed, and the Lender from time to time may
require our other subsidiaries to guarantee, our obligations under the Credit Agreement.
|
• |
Security. Our obligations under the Credit Agreement are secured by a first priority, perfected lien on substantially all of our property and assets, including
our equity interests in our subsidiaries. Our subsidiary Chembio Diagnostic Systems Inc. has secured its guarantee of our Credit Agreement obligations with a lien on substantially all of its assets, and the Lender from time to
time may require Chembio Diagnostics Malaysia Sdn Bhd. and any of our other subsidiaries that has guaranteed our Credit Agreement obligations to do the same.
|
• |
Representations and Warranties; Financial and Other Covenants. In the Credit Agreement we made customary representations and warranties as well as customary
affirmative and negative covenants, including covenants limiting additional indebtedness, liens, guaranties, mergers and acquisitions, substantial asset sales, investments and loans, sale and leasebacks, transactions with
affiliates, and fundamental changes. The Credit Agreement also contains financial covenants requiring that (i) we maintain aggregate unrestricted cash of not less than $3,000,000 at all times and (ii) we achieve specified minimum
rolling four-quarter (“last twelve month”) total revenue amounts as of September 30, 2019 and the last day of each calendar quarter thereafter. The minimum total revenue amounts, which range from $32.0 million to $50.1 million,
were developed for purposes of the Credit Agreement and do not reflect the internal estimates and plans used by our management and board of directors to understand and evaluate our operating performance, to establish budgets, and
to establish operational goals for managing our business. We therefore do not believe that the covenant requirements provide useful information to investors or others in enhancing an understanding of our future prospects.
|
• |
Default Provisions. The Credit Agreement provides for customary events of default, including events of default based on non-payment of amounts due under the Credit
Agreement, defaults on other debt, misrepresentations, covenant breaches, changes of control, insolvency, bankruptcy and the occurrence of a material adverse effect on the Company. Upon an event of default resulting from a voluntary
or involuntary proceeding for bankruptcy, insolvency or receivership, the amounts outstanding under the Credit Agreement will become immediately due and payable and the Lender’s commitments will be automatically terminated. Upon the
occurrence and continuation of any other event of default, the Lender may accelerate payment of all obligations and terminate the Lender’s commitments under the Credit Agreement. Upon an acceleration of payment following an event of
default occurring prior to September 4, 2021, the amounts due and payable by us will include a prepayment premium on accelerated principal in the amount described under “—Optional Prepayment”
above.
|
September 30, 2019
|
||||
(in thousands)
|
||||
Cash and cash equivalents
|
$
|
21,868 | ||
Accounts receivable, net of allowance for doubtful amounts
|
5,378 |
|||
Inventories, net
|
8,409 | |||
Prepaid expenses and other current assets
|
598 |
|||
Total current assets
|
36,253 |
|||
Less: Total current liabilities
|
(6,187 |
)
|
||
Working capital
|
$
|
30,066 |
(a) |
Disclosure Controls and Procedures. Under the supervision and with the participation of our senior management, consisting of our principal executive officer and our
principal financial officer, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as
amended, or the Exchange Act, as of the end of the period covered by this report. Based on this evaluation, our management, including our principal executive officer and principal financial officer, concluded that as of September 30, 2019
our disclosure controls and procedures were effective to ensure that information required to be disclosed by us in the reports that we file under the Exchange Act is recorded, processed, summarized and reported within the time periods
specified in SEC rules and forms. Our disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in our Exchange Act reports is accumulated
and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures,
no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives, and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and
procedures.
|
(b) |
Changes in Internal Control over Financial Reporting. There were no changes in our internal control over financial reporting identified in
connection with the evaluation required by paragraph (d) of Rule 13a-15 or Rule 15d-15 under the Exchange Act that occurred during the three months ended September 30, 2019, that have materially affected, or are reasonably likely to
materially affect, our internal control over financial reporting.
|
Number
|
Description
|
|
Warrant to Purchase Common Stock dated as of September 3, 2019, issued by Chembio Diagnostics, Inc. to Perceptive Credit Holdings II, LP
|
||
10.1*
|
Credit Agreement and Guaranty dated as of September 3, 2019, among Chembio Diagnostics, Inc., as the Borrower, the Guarantors from time to time party thereto, and Perceptive Credit Holdings II, LP
and its successors and assigns party thereto, as Administrative Agent and Lender
|
|
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
||
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
||
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
||
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Definition Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Presentation Linkbase Document
|
*
|
Certain exhibits and schedules have been omitted pursuant to Item 601(a)(5) of Regulation S‑K. We hereby undertake to furnish copies of the omitted exhibits and schedules
upon request by the Securities Exchange Commission, provided that we may request confidential treatment pursuant to Rule 24b‑2 of the Securities Exchange Act of 1934 for the exhibits and schedules so furnished.
|
Chembio Diagnostics, Inc.
|
||
Date:
|
November 7, 2019
|
By: /s/ John J. Sperzel III
|
John J. Sperzel III
|
||
Chief Executive Officer and President
|
||
Date:
|
November 7, 2019
|
By: /s / Neil A. Goldman
|
Neil A. Goldman
|
||
Chief Financial Officer and
Executive Vice President
|
Date: November 7, 2019
|
/s/ John J. Sperzel III
|
John J. Sperzel III
|
|
Chief Executive Officer and President
|
|
(Principal Executive Officer)
|
Date: November 7, 2019
|
/s/ Neil A. Goldman
|
Neil A. Goldman
|
|
Chief Financial Officer and Executive Vice President
|
|
(Principal Financial Officer)
|
Date: November 7, 2019
|
/s/ John J. Sperzel III
|
John J. Sperzel III
|
|
Chief Executive Officer and President
|
|
(Principal Executive Officer)
|
Date: November 7, 2019
|
/s/ Neil A. Goldman
|
Neil A. Goldman
|
|
Chief Financial Officer and Executive Vice President
|
|
(Principal Financial Officer)
|