☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Nevada
|
88-0425691
|
|
(State or other jurisdiction of incorporation)
|
(IRS Employer Identification Number)
|
Large accelerated filer ☐
|
Accelerated filer ☒
|
|
Non-accelerated filer ☐
|
Smaller reporting company ☒
|
|
Emerging growth company ☐
|
Title of each class
|
Trading Symbol
|
Name of each exchange on which registered
|
||
Common Stock, $0.01 par value
|
CEMI
|
The NASDAQ Stock Market LLC
|
Page
|
||
Part I. FINANCIAL INFORMATION:
|
||
Item 1. Financial Statements:
|
||
4
|
||
5
|
||
6
|
||
7 | ||
8 | ||
9
|
||
21
|
||
Item 3. Quantitative and Qualitative Disclosures About Market Risk | 25 |
|
25
|
||
Part II. OTHER INFORMATION:
|
||
31
|
||
31
|
||
32
|
||
33
|
||
EXHIBITS
|
|
June 30, 2019
|
December 31, 2018
|
|||||||
(Unaudited)
|
||||||||
- ASSETS -
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$
|
4,504,075 |
$
|
12,524,551
|
||||
Accounts receivable, net of allowance for doubtful accounts of $ 42,000 at June 30, 2019 and December 31, 2018
|
7,734,006 |
7,373,971
|
||||||
Inventories, net
|
9,070,676 |
7,851,222
|
||||||
Prepaid expenses and other current assets
|
570,258 |
702,010
|
||||||
TOTAL CURRENT ASSETS
|
21,879,015 |
28,451,754
|
||||||
FIXED ASSETS:
|
|
|||||||
Property, plant and equipment, net |
3,517,701 |
2,873,920 |
||||||
Finance lease right-of-use asset | 233,722 | - | ||||||
3,751,423 |
2,873,920 |
|||||||
OTHER ASSETS:
|
||||||||
Operating lease right-of-use asset |
6,949,611 | - | ||||||
Intangible assets, net
|
3,684,144 |
3,884,831
|
||||||
Goodwill
|
4,822,413 |
4,983,127
|
||||||
Deposits and other assets
|
972,675 |
717,551
|
||||||
16,428,843 |
9,585,509 | |||||||
TOTAL ASSETS
|
$
|
42,059,281 |
$
|
40,911,183
|
||||
- LIABILITIES AND STOCKHOLDERS’ EQUITY -
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Accounts payable and accrued liabilities
|
$
|
5,317,809 |
$
|
5,888,681
|
||||
Deferred revenue
|
518,410 |
422,905
|
||||||
Current portion of note payable | 207,694 |
207,694 | ||||||
Current portion of finance lease liability |
43,931 | - | ||||||
Current portion of operating lease liability | 389,051 |
- | ||||||
TOTAL CURRENT LIABILITIES
|
6,476,895 |
6,519,280
|
||||||
OTHER LIABILITIES:
|
||||||||
Operating lease liability |
6,582,446 |
- |
||||||
Finance lease liability |
189,791 | - | ||||||
Note payable |
79,662 | 171,821 | ||||||
Deferred tax liability
|
792,587 |
892,308
|
||||||
TOTAL LIABILITIES
|
14,121,381 |
7,583,409
|
||||||
COMMITMENTS AND CONTINGENCIES
|
||||||||
STOCKHOLDERS’ EQUITY:
|
||||||||
Preferred stock - 10,000,000 shares authorized; none outstanding
|
-
|
-
|
||||||
Common stock - $.01 par value; 100,000,000 shares authorized; 17,565,534 and 17,166,459 shares issued and outstanding at June 30, 2019 and December 31, 2018
|
175,655 |
171,664
|
||||||
Additional paid-in capital
|
91,674,175 |
90,953,788
|
||||||
Accumulated deficit
|
(63,913,087 |
) |
(57,909,874
|
)
|
||||
Accumulated other comprehensive income
|
1,157 |
|
112,196
|
|||||
TOTAL STOCKHOLDERS’ EQUITY
|
27,937,900 |
33,327,774
|
||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
42,059,281 |
$
|
40,911,183
|
For the three months ended
|
For the six months ended
|
|||||||||||||||
June 30, 2019
|
June 30, 2018
|
June 30, 2019
|
June 30, 2018
|
|||||||||||||
REVENUES:
|
||||||||||||||||
Net product sales
|
$
|
8,488,291
|
$
|
6,857,861
|
$
|
14,871,277 |
$
|
13,256,088
|
||||||||
License and royalty revenue
|
248,831
|
276,526
|
465,022 |
478,457
|
||||||||||||
R&D and grant revenue
|
854,264
|
1,585,939
|
2,556,053 |
2,702,913
|
||||||||||||
TOTAL REVENUES
|
9,591,386
|
8,720,326
|
17,892,352 |
16,437,458
|
||||||||||||
COSTS AND EXPENSES:
|
||||||||||||||||
Cost of product sales
|
6,693,225 |
5,935,428
|
11,463,562 |
10,053,207
|
||||||||||||
Research and development expenses
|
2,101,020 |
1,991,412
|
4,318,652 |
3,838,514
|
||||||||||||
Selling, general and administrative expenses
|
4,096,942 |
2,547,216
|
8,110,013
|
4,953,785
|
||||||||||||
Acquisition costs |
- | - | 395,612 | - | ||||||||||||
12,891,187 |
10,474,056
|
24,287,839 |
18,845,506
|
|||||||||||||
LOSS FROM OPERATIONS
|
(3,299,801 |
) |
(1,753,730
|
)
|
(6,395,487 |
)
|
(2,408,048
|
) | ||||||||
OTHER INCOME:
|
||||||||||||||||
Interest income, net
|
5,918 |
25,355
|
12,602 |
27,330
|
||||||||||||
LOSS BEFORE INCOME TAXES
|
(3,293,883 |
) |
(1,728,375
|
)
|
(6,382,885 |
) |
(2,380,718
|
) | ||||||||
Income tax provision (benefit)
|
(107,203 |
) |
-
|
(379,672 |
) |
-
|
||||||||||
NET LOSS
|
$
|
(3,186,680 |
) |
$
|
(1,728,375
|
)
|
$
|
(6,003,213 |
) |
$
|
(2,380,718
|
) | ||||
Basic loss per share
|
$
|
(0.19 |
) |
$
|
(0.12
|
)
|
$
|
(0.36 |
) |
$
|
(0.17
|
) | ||||
Diluted loss per share
|
$
|
(0.19 |
) |
$
|
(0.12
|
)
|
$
|
(0.36 |
) |
$
|
(0.17
|
) | ||||
Weighted average number of shares outstanding, basic
|
16,914,171 |
14,165,343
|
16,906,936 |
13,718,776
|
||||||||||||
Weighted average number of shares outstanding, diluted
|
16,914,171 |
14,165,343
|
16,906,936 |
13,718,776
|
For the three months ended
|
For the six months ended
|
|||||||||||||||
June 30, 2019
|
June 30, 2018
|
June 30, 2019
|
June 30, 2018
|
|||||||||||||
Net loss
|
$ | (3,186,680 |
) |
$
|
(1,728,375
|
)
|
$ | (6,003,213 |
) |
$ | (2,380,718 | ) | ||||
Other comprehensive income (loss):
|
||||||||||||||||
Foreign currency translation adjustments
|
(313,225 |
) |
(173,828
|
) |
(111,039 |
) |
78,470 | |||||||||
Comprehensive loss
|
$ | (3,499,905 |
) |
$
|
(1,902,203
|
)
|
$ | (6,114,252 |
) |
$ | (2,302,248 | ) |
For the six months ended June 30, 2019 |
||||||||||||||||||||||||
|
Common Stock
|
Additional
Paid-in-Capital |
Accumulated
Deficit
|
AOCI
|
Total
|
|||||||||||||||||||
|
Shares
|
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
||||||||||||||||||
Balance at December 31, 2018
|
17,166,459
|
$
|
171,664
|
$
|
90,953,788
|
$
|
(57,909,874
|
)
|
$
|
112,196
|
$
|
33,327,774
|
||||||||||||
Common Stock:
|
||||||||||||||||||||||||
Restricted stock compensation
|
-
|
-
|
281,248
|
-
|
-
|
281,248
|
||||||||||||||||||
Options:
|
|
|||||||||||||||||||||||
Stock option compensation
|
-
|
-
|
66,259
|
-
|
-
|
66,259
|
||||||||||||||||||
|
||||||||||||||||||||||||
Foreign currency translation adjustments |
- | - | - | - | 202,186 | 202,186 | ||||||||||||||||||
Net loss
|
-
|
-
|
-
|
(2,816,533
|
)
|
-
|
(2,816,533
|
)
|
||||||||||||||||
|
||||||||||||||||||||||||
Balance at March 31, 2019
|
17,166,459
|
$
|
171,664
|
$
|
91,301,295 |
$
|
(60,726,407
|
)
|
$
|
314,382 |
$
|
31,060,934 |
Common Stock:
|
||||||||||||||||||||||||
Restricted stock issued
|
375,000 | 3,750 | (3,750 | ) |
- | - | - | |||||||||||||||||
Restricted stock compensation
|
-
|
-
|
307,774
|
-
|
-
|
307,774
|
||||||||||||||||||
Options:
|
|
|||||||||||||||||||||||
Exercised
|
24,075 | 241 | (241 | ) |
- | - | - | |||||||||||||||||
Stock option compensation
|
-
|
-
|
69,097
|
-
|
-
|
69,097
|
||||||||||||||||||
|
||||||||||||||||||||||||
Foreign currency translation adjustments |
- | - | - | - | (313,225 | ) |
(313,225 | ) |
||||||||||||||||
Net loss
|
-
|
-
|
-
|
(3,186,680
|
)
|
-
|
(3,186,680
|
)
|
||||||||||||||||
|
||||||||||||||||||||||||
Balance at June 30, 2019
|
17,565,534
|
$
|
175,655
|
$
|
91,674,175 |
$
|
(63,913,087
|
)
|
$
|
1,157 |
|
$
|
27,937,900 |
For the six months ended June 30, 2018 |
||||||||||||||||||||||||
|
Common Stock
|
Additional
Paid-in-Capital |
Accumulated
Deficit
|
AOCI
|
Total
|
|||||||||||||||||||
|
Shares
|
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
||||||||||||||||||
Balance at December 31, 2017
|
12,318,570
|
$
|
123,185
|
$
|
62,821,288
|
$
|
(50,044,225
|
)
|
$
|
178,948
|
$
|
13,079,196
|
||||||||||||
Common Stock:
|
||||||||||||||||||||||||
New stock from offering
|
1,783,760
|
17,838
|
10,916,514
|
-
|
-
|
10,934,352
|
||||||||||||||||||
Options:
|
|
|||||||||||||||||||||||
Exercised
|
60,372 |
604 |
71,309 |
- |
- |
71,913 |
||||||||||||||||||
Stock option compensation
|
-
|
-
|
97,250
|
-
|
-
|
97,250
|
||||||||||||||||||
|
||||||||||||||||||||||||
Foreign currency translation adjustments |
- | - | - | - | 252,298 | 252,298 | ||||||||||||||||||
Net loss
|
-
|
-
|
-
|
(652,343
|
)
|
-
|
(652,343
|
)
|
||||||||||||||||
|
||||||||||||||||||||||||
Balance at March 31, 2018
|
14,162,702
|
$
|
141,627
|
$
|
73,906,361 |
$
|
(50,696,568
|
)
|
$
|
431,246 |
$
|
23,782,666 |
Options:
|
|
|||||||||||||||||||||||
Exercised
|
10,918 |
109 |
(109 |
) |
- |
- |
- |
|||||||||||||||||
Stock option compensation
|
-
|
-
|
127,035
|
-
|
-
|
127,035
|
||||||||||||||||||
|
||||||||||||||||||||||||
Foreign currency translation adjustments |
- | - | - | - | (173,828 | ) |
(173,828 | ) |
||||||||||||||||
Net loss
|
-
|
-
|
-
|
(1,728,375
|
)
|
-
|
(1,728,375
|
)
|
||||||||||||||||
|
||||||||||||||||||||||||
Balance at June 30, 2018
|
14,173,620
|
$
|
141,736
|
$
|
74,033,287 |
$
|
(52,424,943
|
)
|
$
|
257,418 |
$
|
22,007,498 |
|
June 30, 2019
|
June 30, 2018
|
||||||
|
||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Cash received from customers and grants
|
$
|
17,627,823 |
$
|
12,247,228
|
||||
Cash paid to suppliers and employees
|
(24,421,683 |
) |
(17,352,226
|
)
|
||||
Cash paid for operating leases
|
|
(305,157 |
) |
-
|
||||
Interest received, net
|
12,602 |
27,330
|
||||||
Net cash used in operating activities
|
(7,086,415 |
) |
(5,077,668
|
)
|
||||
|
||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Patent application costs |
(72,295 |
) |
- | |||||
Acquisition of and deposits on fixed assets
|
(1,077,203 |
) |
(250,147
|
)
|
||||
Working capital adjustment related to business combination |
145,760 | - | ||||||
Net cash used in investing activities
|
(1,003,738 |
) |
(250,147
|
)
|
||||
|
||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Proceeds from option exercises
|
- |
71,914
|
||||||
Payments on note payable
|
(92,158 |
) |
-
|
|||||
Proceeds from sale of common stock, net
|
- |
10,934,352
|
||||||
Net cash (used in) provided by financing activities
|
(92,158
|
) |
11,006,266
|
|||||
|
||||||||
Effect of exchange rate changes on cash
|
161,835 |
|
37,029
|
|||||
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
(8,020,476 |
) |
5,715,480
|
|||||
Cash and cash equivalents - beginning of the period
|
12,524,551
|
3,790,302
|
||||||
|
||||||||
Cash and cash equivalents - end of the period
|
$
|
4,504,075 |
$
|
9,505,782
|
||||
|
||||||||
RECONCILIATION OF NET LOSS TO NET CASH USED IN OPERATING ACTIVITIES:
|
||||||||
|
||||||||
Net loss
|
$
|
(6,003,213 |
) |
$
|
(2,380,718
|
)
|
||
Adjustments:
|
||||||||
Depreciation and amortization
|
750,322 |
446,625
|
||||||
Share based compensation
|
724,378 |
224,283
|
||||||
Provision for (benefit from) deferred tax liability
|
(379,672 |
) |
- | |||||
Changes in assets and liabilities:
|
||||||||
Accounts receivable
|
(360,037 |
) |
(4,800,979
|
)
|
||||
Inventories
|
(1,219,454 |
) |
(1,926,022
|
)
|
||||
Prepaid expenses and other current assets
|
131,752 |
|
(215,758
|
)
|
||||
Deposits and other assets
|
(255,124 |
) |
-
|
|||||
Accounts payable and accrued liabilities
|
(570,872 |
) |
2,964,151
|
|||||
Deferred revenue
|
95,505 |
|
610,750
|
|||||
Net cash used in operating activities
|
$
|
(7,086,415 |
) |
$
|
(5,077,668
|
)
|
||
|
||||||||
Supplemental disclosures for non-cash investing and financing activities:
|
||||||||
Deposits on manufacturing equipment transferred to fixed assets
|
$
|
- |
$
|
257,455
|
||||
Seller-financed equipment purchases |
- |
327,070 |
Amount
|
||||
Net current assets
|
$
|
404,204
|
||
Property, plant and equipment
|
125,000
|
|||
Goodwill
|
3,337,000
|
|||
Deferred tax liability
|
(635,000
|
)
|
||
Other intangible assets (estimated useful life):
|
||||
Developed technology (7 years)
|
1,900,000
|
|||
Customer contracts / relationships (10 years)
|
360,000
|
|||
Total consideration
|
$
|
5,491,204
|
a) |
Basis of Presentation:
|
b) |
Revenue Recognition:
|
For the three months ended June 30, 2019 | For the three months ended June 30, 2018 |
|||||||||||||||||||||||
Exchange
Transactions
|
Non-Exchange
Transactions
|
Total |
Exchange
Transactions
|
Non-Exchange
Transactions
|
Total
|
|||||||||||||||||||
Net product sales | $ |
8,488,291 |
$ |
- |
$ |
8,488,291 |
$ | 6,857,861 |
$
|
-
|
$ | 6,857,861 | ||||||||||||
License and royalty revenue | 248,831 |
-
|
248,831 |
276,526 |
-
|
276,526 | ||||||||||||||||||
R&D and grant revenue | 619,139 |
235,125
|
854,264 |
755,570 | 830,369 | 1,585,939 | ||||||||||||||||||
$ |
9,356,261 |
$ |
235,125 |
$ |
9,591,386
|
$ | 7,888,957 | $ | 830,369 | $ | 8,720,326 | |||||||||||||
Total | Total |
|||||||||||||||||||||||
Africa | $ |
2,342,740
|
$ |
2,226,540 |
||||||||||||||||||||
Asia |
119,548
|
22,348 |
||||||||||||||||||||||
Europe & Middle East
|
1,107,558
|
1,213,548 |
||||||||||||||||||||||
Latin America
|
4,612,904
|
3,266,290 |
||||||||||||||||||||||
United States
|
1,408,636
|
1,991,600
|
||||||||||||||||||||||
$ | 9,591,386 |
$ |
8,720,326 |
For the six months ended June 30, 2019 | For the six months ended June 30, 2018 |
|||||||||||||||||||||||
Exchange
Transactions
|
Non-Exchange
Transactions
|
Total |
Exchange
Transactions
|
Non-Exchange
Transactions
|
Total
|
|||||||||||||||||||
Net product sales | $ |
14,871,277 |
$ |
- |
$ |
14,871,277 |
$ | 13,256,088 |
$
|
-
|
$ | 13,256,088 | ||||||||||||
License and royalty revenue | 465,022 |
-
|
465,022 |
478,457 |
-
|
478,457 | ||||||||||||||||||
R&D and grant revenue | 1,392,204 |
1,163,849
|
2,556,053 |
1,367,375 | 1,335,538 | 2,702,913 | ||||||||||||||||||
$ |
16,728,503 |
$ |
1,163,849 |
$ |
17,892,352
|
$ | 15,101,920 | $ | 1,335,538 | $ | 16,437,458 | |||||||||||||
Total | Total |
|||||||||||||||||||||||
Africa | $ |
4,759,040
|
$ |
3,865,070 |
||||||||||||||||||||
Asia |
240,646
|
989,922 |
||||||||||||||||||||||
Europe & Middle East
|
3,250,779
|
2,197,424 |
||||||||||||||||||||||
Latin America
|
5,684,970
|
5,956,183 |
||||||||||||||||||||||
United States
|
3,956,917
|
3,428,859
|
||||||||||||||||||||||
$ | 17,892,352 |
$ |
16,437,458 |
c) |
Inventories
|
June 30, 2019
|
December 31, 2018
|
|||||||
Raw materials
|
$ | 2,834,559 |
$
|
2,803,677
|
||||
Work in process
|
1,556,944 |
263,043
|
||||||
Finished goods
|
4,679,173 |
4,784,502
|
||||||
$ | 9,070,676 |
$
|
7,851,222
|
d) |
Loss Per Share:
|
e) |
Stock Incentive Plan:
|
f) |
Stock-Based Compensation:
|
|
For the three months ended
|
For the six months ended
|
||||||||||||||
June 30, 2019 | June 30, 2018 | June 30, 2019 | June 30, 2018 | |||||||||||||
Cost of product sales
|
$
|
2,300 |
$
|
5,800
|
$
|
5,800 |
$
|
14,000
|
||||||||
Research and development expenses
|
56,300 |
3,600
|
116,100 |
15,500
|
||||||||||||
Selling, general and administrative expenses
|
318,300 |
117,700
|
602,500 |
194,800
|
||||||||||||
|
$
|
376,900 |
$
|
127,100
|
$
|
724,400 |
$
|
224,300
|
For the three months ended
|
For the six months ended
|
|||||||||||||||
June 30, 2019
|
June 30, 2018
|
June 30, 2019
|
June 30, 2018
|
|||||||||||||
Expected term (in years)
|
N/A |
5.4 | N/A |
5.4
|
||||||||||||
Expected volatility
|
N/A | % | 40.12 | % |
N/A | % |
40.12
|
%
|
||||||||
Expected dividend yield
|
N/A |
% | 0 | % |
N/A |
% |
0
|
%
|
||||||||
Risk-free interest rate
|
N/A | % | 2.70 | % |
N/A |
% |
2.70
|
%
|
Stock Options
|
Number of
Shares
|
Weighted
Average
Exercise Price
per Share
|
Weighted
Average
Remaining
Contract
Term
|
Aggregate
Intrinsic
Value
|
|||||||||
Outstanding at December 31, 2018
|
711,968
|
$
|
5.62
|
3.33 years
|
$
|
687,364
|
|||||||
Granted
|
-
|
-
|
-
|
||||||||||
Exercised
|
46,875
|
3.48
|
|
172,242
|
|||||||||
Forfeited/expired/cancelled
|
15,000 | 5.68 | 30,286 | ||||||||||
Outstanding at June 30, 2019
|
650,093 |
$
|
5.77 |
3.04 years
|
$
|
719,362 | |||||||
Exercisable at June 30, 2019
|
429,009 |
$
|
4.82 |
2.37 years
|
$
|
703,769 |
Stock Options Outstanding
|
Stock Options Exercisable
|
|||||||||||||||||||||||||||
Range of
Exercise
Prices
|
Number of Shares |
Average
Remaining
Contract Term
(Year)
|
Weighted
Average
Exercise
Price
|
Aggregate
Intrinsic
Value
|
Number of Shares
|
Weighted
Average
Exercise
Price
|
Aggregate
Intrinsic
Value
|
|||||||||||||||||||||
1 to 2.79999
|
-
|
-
|
$
|
-
|
$
|
-
|
-
|
$
|
-
|
$
|
-
|
|||||||||||||||||
2.8 to 4.59999
|
257,468 |
1.67 |
3.44 |
681,419 |
257,468 |
3.44 |
681,419 |
|||||||||||||||||||||
4.6 to 6.39999
|
137,875 |
2.95 |
5.87 |
37,943 |
77,750 |
5.87 |
22,350
|
|||||||||||||||||||||
6.4 to 8.19999
|
207,875 |
4.56 |
7.31 |
-
|
84,416 |
7.32 |
-
|
|||||||||||||||||||||
8.2 to 12
|
46,875 |
4.11 |
11.45 |
-
|
9,375 |
11.45 |
-
|
|||||||||||||||||||||
Total
|
650,093 |
3.04 |
$
|
5.77 |
$
|
719,362 |
429,009 |
$
|
4.82 |
$
|
703,769 |
Number of
Shares & Units
|
Weighted
Average
Grant Date
Fair Value
|
|||||||
Outstanding at December 31, 2018
|
287,564
|
$
|
9.65
|
|||||
Granted
|
375,000 | 5.80 | ||||||
Earned/released |
- | - | ||||||
Forfeited/expired/cancelled
|
- | - | ||||||
Outstanding at June 30, 2019
|
662,564
|
$ |
7.47
|
g) |
Geographic Information and Economic Dependency
|
For the three months ended
|
For the six months ended
|
|||||||||||||||
June 30, 2019
|
June 30, 2018
|
June 30, 2019
|
June 30, 2018
|
|||||||||||||
Africa
|
$
|
2,342,740
|
$
|
2,226,540
|
$ | 4,759,040 |
$ | 3,865,070 | ||||||||
Asia
|
119,548
|
22,348
|
240,646 | 989,922 | ||||||||||||
Europe & Middle East
|
741,641
|
635,579
|
1,919,666 | 1,027,649 | ||||||||||||
Latin America
|
4,612,904
|
3,266,290
|
5,684,970 |
5,956,183 | ||||||||||||
United States
|
671,458
|
707,104
|
2,266,955 | 1,417,264 | ||||||||||||
$
|
8,488,291
|
$
|
6,857,861
|
$ | 14,871,277 |
$ | 13,256,088 |
June 30, 2019
|
December 31, 2018
|
|||||||
Asia
|
459,978 | 466,185 | ||||||
Europe & Middle East
|
169,147 | 123,752 | ||||||
United States
|
2,888,576 | 2,283,983 | ||||||
$ | 3,517,701 | $ | 2,873,920 |
h) |
Fair Value of Financial Instruments:
|
Level 1: |
Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or
liabilities;
|
Level 2: |
Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the
full term of the asset or liability; and,
|
Level 3: |
Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e.,
supported by little or no market activity).
|
i) |
Accounts Payable and Accrued Liabilities:
|
June 30, 2019
|
December 31, 2018
|
|||||||
Accounts payable – suppliers
|
$
|
3,292,605 |
$
|
3,622,765
|
||||
Accrued commissions and royalties
|
715,177
|
867,344
|
||||||
Accrued payroll
|
352,689
|
48,867
|
||||||
Accrued vacation
|
606,110
|
264,789
|
||||||
Accrued bonuses
|
314,565
|
494,318
|
||||||
Accrued expenses – other
|
36,663
|
590,598
|
||||||
TOTAL
|
$
|
5,317,809
|
$
|
5,888,681
|
j)
|
Goodwill Long-Lived Assets and Intangible Assets:
|
Beginning balance December 31, 2018
|
$
|
4,983,127
|
||
opTricon measurement period adjustment | (145,760 | ) | ||
Change in foreign currency exchange rate
|
(14,954 | ) |
||
Balance at June 30, 2019
|
$
|
4,822,413 |
June 30, 2019 |
December 31, 2018 | ||||||||||||||||||||||||
Weighted
Average
Useful Life
|
Cost
|
Accumulated
Amortization
|
Net Book
Value
|
Cost
|
Accumulated
Amortization
|
Net Book
Value
|
|||||||||||||||||||
Intellectual property
|
10 | $ | 1,161,984 | $ | 232,157 | $ | 929,827 |
$
|
1,089,688
|
$ | 173,633 | $ | 916,055 | ||||||||||||
Developed technology |
7 | 1,890,261 | 154,128 | 1,736,133 | 1,910,315 | - | 1,910,315 | ||||||||||||||||||
Customer contracts/relationships
|
8 |
1,174,664 | 240,159 |
934,505 |
1,121,600 | 151,929 | 969,671 | ||||||||||||||||||
Trade names
|
9 |
108,521 | 24,842 |
83,679 |
108,521
|
19,731 | 88,790 | ||||||||||||||||||
$ | 4,335,430 | $ | 651,286 |
$ | 3,684,144 |
$
|
4,230,124
|
$ | 345,293 | $ | 3,884,831 |
k) | Taxes: |
l) |
Research and Development:
|
m) |
Allowance for Doubtful Accounts:
|
n) |
Acquisition Costs:
|
o) |
Foreign Currency Translation:
|
p) |
Recent Accounting Pronouncements Affecting the Company:
|
a) |
Concentrations:
|
|
For the three months ended
|
For the six months ended
|
Accounts Receivable as of
|
|||||||||||||||||||||||||||||||||||||
|
June 30, 2019
|
June 30, 2018
|
June 30, 2019
|
June 30, 2018
|
June 30, 2019
|
Dec. 31, 2018
|
||||||||||||||||||||||||||||||||||
|
Sales
|
% of Sales
|
Sales
|
% of Sales
|
Sales
|
% of Sales
|
Sales
|
% of Sales
|
||||||||||||||||||||||||||||||||
Customer 1
|
$ | 4,573,434 | 54 | % |
$
|
3,217,387
|
47
|
%
|
$ | 5,615,932 |
38 |
% |
$
|
5,627,145
|
42
|
%
|
$ | 2,804,382 |
$
|
3,499,340
|
||||||||||||||||||||
Customer 2
|
1,627,075 | 19 | % |
1,460,630
|
21
|
% |
3,460,666 |
23 |
% |
1,460,630
|
11
|
% |
1,746,939 |
1,033,824
|
For the three months ended
|
For the six months ended
|
Accounts Payable as of
|
||||||||||||||||||||||||||||||||||||||
|
June 30, 2019
|
June 30, 2018
|
June 30, 2019
|
June 30, 2018
|
June 30, 2019
|
Dec. 31, 2018
|
||||||||||||||||||||||||||||||||||
|
Purchases
|
% of Purc.
|
Purchases
|
% of Purc.
|
Purchases
|
% of Purc.
|
Purchases
|
% of Purc.
|
||||||||||||||||||||||||||||||||
Vendor 1
|
$ | * |
* |
% |
$
|
548,605
|
18
|
% |
$ | * | * |
$
|
*
|
*
|
$ | * |
$
|
*
|
||||||||||||||||||||||
Vendor 2
|
* |
* |
% |
394,518
|
13
|
%
|
* |
* |
% |
863,875
|
14
|
% |
* |
*
|
||||||||||||||||||||||||||
Vender 3 |
* |
* |
% |
326,282
|
11 | % |
* | * | * | * | * | * |
b) |
Governmental Regulation:
|
c) |
Employment Contracts:
|
2019
|
$
|
400,000 | ||
2020
|
458,750 | |||
2021
|
345,000 |
d)
|
Pension Plan:
|
e) |
Leases:
|
Three Months Ended
|
Six Months Ended
|
|||||||
June 30, 2019 |
June 30,2019 |
|||||||
Operating lease cost
|
$
|
400,658
|
$
|
682,261
|
||||
Finance lease cost
|
||||||||
Amortization of right-of-use assets
|
$
|
-
|
$
|
-
|
||||
Interest on lease liabilities
|
-
|
-
|
||||||
Total finance lease cost
|
$
|
-
|
$
|
-
|
Three Months Ended
|
Six Months Ended
|
|||||||
June 30, 2019 |
June 30,2019 |
|||||||
Cash paid for amounts included in the measurement of lease liabilities:
|
|
|
|
|
||||
Operating cash flows from operating leases
|
$ |
147,107 | $ |
305,157 | ||||
Operating cash flows from finance leases
|
- | - | ||||||
Financing cash flows from finance leases
|
- | - | ||||||
Right-of-use assets obtained in exchange for lease obligations:
|
||||||||
Operating leases
|
$
|
-
|
$
|
6,949,611
|
||||
Finance leases
|
233,722
|
233,722
|
June 30, 2019
|
||||
Operating Leases
|
||||
Operating lease right-of-use assets
|
$
|
6,949,611
|
||
Current portion of operating lease liability
|
389,051
|
|||
Operating lease liabilities
|
6,582,446
|
|||
Total operating lease liabilities
|
$
|
6,971,497
|
||
Finance Leases
|
||||
Finance lease right of use asset
|
$
|
233,722
|
||
Accumulated depreciation
|
- | |||
Finance lease right of use asset, net
|
$ |
233,722 | ||
Current portion of finance lease liability
|
43,931
|
|||
Finance lease liability
|
189,791
|
|||
Total finance lease liabilities
|
$
|
233,722
|
||
Weighted Average Remaining Lease Term
|
||||
Operating leases
|
10 years
|
|||
Finance leases
|
5 years
|
|||
Weighted Average Discount Rate
|
||||
Operating leases
|
8.53
|
%
|
||
Finance leases
|
7.0
|
%
|
Operating
Leases
|
Finance
Leases
|
|||||||
2019 (excluding the six months ended June 30, 2019)
|
$
|
316,100
|
$
|
27,768
|
||||
2020
|
813,443
|
55,536
|
||||||
2021
|
998,071
|
55,536
|
||||||
2022
|
1,026,044
|
55,536
|
||||||
2023
|
1,011,085
|
55,535
|
||||||
Thereafter
|
6,792,767
|
27,768
|
||||||
Total lease payments
|
$
|
10,957,510
|
$
|
277,679
|
||||
Less imputed interest
|
(3,986,013
|
) |
(43,957
|
) |
||||
Total
|
$
|
6,971,497
|
$
|
233,722
|
2019
|
$
|
384,308 | ||
2020
|
88,576 | |||
2021
|
- | |||
$ | 472,884 |
f) | Litigation: |
ITEM 2. |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
● |
Executive Overview
|
● |
Consolidated Results of Operations
|
● |
Liquidity and Capital Resources
|
● |
Recent Developments
|
● |
Significant Accounting Policies and Critical Accounting Estimates
|
● |
Recently Issued Accounting Pronouncements
|
● |
Expand our commercialization;
|
● |
Advance our research and development, or R&D pipeline; and,
|
● |
Prepare for additional growth.
|
● |
Achieved total revenue of $9.6 million for the three months ended June 30, 2019, an increase of 10% over same period in the prior year;
|
● |
Entered collaboration with Takeda, a global pharmaceutical company, to develop a novel point-of-care test for an undisclosed biomarker;
|
●
|
Received CE Mark for DPP Zika, Dengue, Chikungunya multiplex test; and
|
● |
Received ANVISA approval for DPP Dengue test.
|
June 30, 2019
|
June 30, 2018
|
|||||||||||||||
TOTAL REVENUES
|
$
|
9,591
|
100
|
%
|
$
|
8,720
|
100
|
%
|
||||||||
OPERATING COSTS AND EXPENSES:
|
||||||||||||||||
Cost of product sales
|
6,693
|
71
|
%
|
5,935
|
68
|
%
|
||||||||||
Research and development expenses
|
2,101
|
22
|
%
|
1,991
|
23
|
%
|
||||||||||
Selling, general and administrative expenses
|
4,097
|
43
|
%
|
2,547
|
29
|
%
|
||||||||||
12,891
|
10,473
|
|||||||||||||||
LOSS FROM OPERATIONS
|
(3,300
|
)
|
(1,753
|
)
|
||||||||||||
OTHER INCOME
|
6
|
25
|
||||||||||||||
LOSS BEFORE INCOME TAXES
|
(3,294
|
)
|
(36
|
)%
|
(1,728
|
)
|
(20
|
)%
|
||||||||
Income tax provision (benefit)
|
(107
|
)
|
-
|
|||||||||||||
NET LOSS
|
$
|
(3,187
|
)
|
$
|
(1,728
|
)
|
●
|
$1.6 million, or 23.8%, increase in product sales driven by gains in nearly every region, led by Latin America, Africa, and Europe. Latin America benefited from
Dengue/Zika/Chikungunya multiplex and individual assay sales, together with supply chain-related catch-up HIV assay sales to Brazil. Africa continued its strength related to the Ethiopia program, and Europe reflects the
contribution of our acquisition of opTricon GmbH (now Chembio Diagnostics GmbH) in November 2018.
|
●
|
$0.8 million, or 41%, decrease in R&D and grant and license and royalty revenues, related to the timing and cadence of program performance obligations.
|
For the three months ended
|
Favorable/(unfavorable)
|
|||||||||||||||
June 30, 2019
|
June 30, 2018
|
$ Change
|
% Change
|
|||||||||||||
Net product sales
|
$
|
8,488 |
$
|
6,858 |
$
|
1,630 | 23.8 | % |
||||||||
Less: Cost of product sales
|
(6,693
|
)
|
(5,935
|
)
|
(758 | ) |
(12.8
|
)%
|
||||||||
Gross product margin
|
$
|
1,795 |
$
|
922 |
$
|
873 |
9.5
|
% | ||||||||
Gross product margin percentage
|
21.1 |
%
|
13.5 |
%
|
●
|
$0.2 million favorable product sales volume as described above, and
|
●
|
$0.7 million from 7.7% favorable product margins related to initial benefits from our first automated assembly line, reduced contract labor cost, and stable volume,
offset in part by the impact of geographic mix on average selling prices.
|
For the three months
ended
|
Favorable/(unfavorable)
|
|||||||||||||||
June 30,
2019
|
June 30,
2018
|
$ Change
|
% Change
|
|||||||||||||
Clinical & regulatory affairs
|
$
|
323 |
$
|
200 |
$
|
(123 | ) |
$ | 61.5 |
% | ||||||
Other research & development
|
1,778 | 1,791 |
13
|
|
- |
% | ||||||||||
Total Research and Development
|
$
|
2,101 |
$
|
1,991 |
$
|
(110
|
) |
5.5
|
% |
June 30, 2019
|
June 30, 2018
|
|||||||||||||||
TOTAL REVENUES
|
$
|
17,892
|
100
|
%
|
$
|
16,437
|
100
|
%
|
||||||||
OPERATING COSTS AND EXPENSES:
|
||||||||||||||||
Cost of product sales
|
11,464
|
65
|
%
|
10,053
|
61
|
%
|
||||||||||
Research and development expenses
|
4,318
|
24
|
%
|
3,838
|
23
|
%
|
||||||||||
Selling, general and administrative expenses
|
8,110
|
45
|
%
|
4,954
|
30
|
%
|
||||||||||
Acquisition Costs
|
396
|
2
|
%
|
-
|
-
|
%
|
||||||||||
24,288
|
18,845
|
|||||||||||||||
LOSS FROM OPERATIONS
|
(6,396
|
)
|
(2,408
|
)
|
||||||||||||
OTHER INCOME
|
13
|
27
|
||||||||||||||
LOSS BEFORE INCOME TAXES
|
(6,383
|
)
|
(36
|
)%
|
(2,381
|
)
|
(14
|
)%
|
||||||||
Income tax provision (benefit)
|
(380
|
)
|
-
|
|||||||||||||
NET LOSS
|
$
|
(6,003
|
)
|
$
|
(2,381
|
)
|
● |
$1.6 million, or 12%, increase in product sales, reflecting gains in Africa, the United States, and Europe, offset in part by lower sales in Asia and Latin America. Africa continued to benefit from our
winning the single largest tender in our history for the supply of HIV tests to Ethiopia, together with meaningful commercial successes in that region. United States sales benefited from our winning back a large state program, and
Europe reflects stable HIV self-testing and contribution from our acquisition of Chembio Diagnostics GmbH in November 2018. Asia and Latin America declines were affected by the timing of national tenders and demand scheduling
differences, respectively.
|
● |
$0.1 million, or 5%, decrease in R&D and grant and license and royalty revenues, consistent with the discussion above related to the second quarter of 2019 compared to the second quarter of 2018.
|
For the six months ended
|
Favorable/(unfavorable)
|
|||||||||||||||
June 30, 2019
|
June 30, 2018
|
$ Change
|
% Change
|
|||||||||||||
Net product sales
|
$
|
14,871 |
$
|
13,256 |
$
|
1,615
|
|
12.2
|
% |
|||||||
Less: Cost of product sales
|
(11,464 |
)
|
(10,053 |
)
|
(1,411
|
)
|
(14.0
|
)%
|
||||||||
Gross product margin
|
$
|
3,407 |
$
|
3,203 |
$
|
205
|
|
6.4
|
%
|
|||||||
Gross product margin percentage
|
22.9 |
%
|
24.2
|
%
|
● |
$0.4 million favorable product sales volume as described above, offset in part by
|
● |
$0.2 million from unfavorable product margins related to the impact of geographic mix on average selling price, partially offset by reduced contract labor to manually assemble our products and initial benefit from our first
automated assembly line that started at the end of the first quarter of 2019.
|
For the six months
ended
|
Favorable/(unfavorable)
|
|||||||||||||||
June 30,
2019
|
June 30,
2018
|
$ Change
|
% Change
|
|||||||||||||
Clinical & regulatory affairs
|
$
|
763 |
$
|
684 |
$
|
(79 |
) |
11.5 |
%
|
|||||||
Other research & development
|
3,555 | 3,155 | (400 |
)
|
12.7 |
%
|
||||||||||
Total Research and Development
|
$
|
4,318 |
$
|
3,839 |
$
|
(479 |
)
|
11.1 |
%
|
June 30, 2019
|
||||
(in thousands)
|
||||
Cash and cash equivalents
|
$
|
4,504 | ||
Accounts receivable, net of allowance for doubtful amounts
|
7,734 | |||
Inventories, net
|
9,071 | |||
Prepaid expenses and other current assets
|
570 | |||
Total current assets
|
21,879 | |||
Less: Total current liabilities
|
(6,477 |
)
|
||
Working capital
|
$
|
15,402 |
(a) |
Disclosure Controls and Procedures. Under the supervision and with the participation of our
senior management, consisting of our principal executive officer and our principal financial officer, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules
13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, or the Exchange Act, as of the end of the period covered by this report. Based on this evaluation, our management, including our principal executive officer and
principal financial officer, concluded that as of June 30, 2019 our disclosure controls and procedures were effective to ensure that information required to be disclosed by us in the reports that we file under the Exchange Act is recorded,
processed, summarized and reported within the time periods specified in SEC rules and forms. Our disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be
disclosed by us in our Exchange Act reports is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required
disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives, and management necessarily applies its judgment in evaluating
the cost-benefit relationship of possible controls and procedures.
|
(b) |
Changes in Internal Control over Financial Reporting. There were no changes in our internal
control over financial reporting identified in connection with the evaluation required by paragraph (d) of Rule 13a-15 or Rule 15d-15 under the Exchange Act that occurred during the three months ended June 30, 2019, that have materially
affected, or are reasonably likely to materially affect, our internal control over financial reporting.
|
Number
|
Description
|
|
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
||
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
||
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
||
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Definition Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Presentation Linkbase Document
|
Chembio Diagnostics, Inc.
|
||
Date:
|
August 6, 2019
|
By:/s/ John J. Sperzel III
|
John J. Sperzel III
|
||
Chief Executive Officer and President
|
||
Date:
|
August 6, 2019
|
By: /s / Neil A. Goldman
|
Neil A. Goldman
|
||
Chief Financial Officer and
Executive Vice President
|
Date: August 6, 2019
|
/s/ John J. Sperzel III
|
John J. Sperzel III
|
|
Chief Executive Officer and President
|
|
(Principal Executive Officer)
|
Date: August 6, 2019
|
/s/ Neil A. Goldman
|
Neil A. Goldman
|
|
Chief Financial Officer and Executive Vice President
|
|
(Principal Financial Officer)
|
Date: August 6, 2019
|
/s/ John J. Sperzel III
|
John J. Sperzel III
|
|
Chief Executive Officer and President
|
|
(Principal Executive Officer)
|
Date: August 6, 2019
|
/s/ Neil A. Goldman
|
Neil A. Goldman
|
|
Chief Financial Officer and Executive Vice President
|
|
(Principal Financial Officer)
|